{ "bills": [ { "id": "workbook-4", "name": "Mortgage", "payment": 2289.74, "day": 1, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Mortgage", "notes": "", "active": true, "added_on": "2026-10", "source_row": 4 }, { "id": "workbook-5", "name": "Timeshare*", "payment": 0.0, "day": 1, "balance": 11549.84, "limit": 0.0, "apr": 10.43, "owner": "", "purpose": "Vacation", "notes": "267.36 billed to Citi Aadvantage", "active": true, "added_on": "2026-10", "source_row": 5 }, { "id": "workbook-6", "name": "Victoria's Secret", "payment": 0.0, "day": 1, "balance": 0.0, "limit": 800.0, "apr": 30.0, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 6 }, { "id": "workbook-7", "name": "Gasoline", "payment": 240.0, "day": 1, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 7 }, { "id": "workbook-8", "name": "Groceries", "payment": 0.0, "day": 1, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "Chase Card, Includes Alcohol and Energy Drinks", "active": true, "added_on": "2026-10", "source_row": 8 }, { "id": "workbook-9", "name": "Phone", "payment": 383.79, "day": 5, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 9 }, { "id": "workbook-10", "name": "Storage", "payment": 46.0, "day": 6, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 10 }, { "id": "workbook-11", "name": "Chase*", "payment": 1250.0, "day": 8, "balance": 3766.2, "limit": 7800.0, "apr": 25.74, "owner": "Chelsea", "purpose": "Projects", "notes": "Need to redo Autopay After Payday", "active": true, "added_on": "2026-10", "source_row": 11 }, { "id": "workbook-12", "name": "Affirm", "payment": 141.32, "day": 8, "balance": 1551.88, "limit": 0.0, "apr": 30.0, "owner": "James", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 12 }, { "id": "workbook-13", "name": "Affirm", "payment": 0.0, "day": 8, "balance": 0.0, "limit": 0.0, "apr": 30.0, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 13 }, { "id": "workbook-14", "name": "Water Bill", "payment": 210.0, "day": 10, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 14 }, { "id": "workbook-15", "name": "Car", "payment": 415.93, "day": 10, "balance": 12991.78, "limit": null, "apr": 3.92, "owner": "", "purpose": "Auto", "notes": "", "active": true, "added_on": "2026-10", "source_row": 15 }, { "id": "workbook-16", "name": "Capitol One*", "payment": 567.0, "day": 11, "balance": 2457.68, "limit": 10000.0, "apr": null, "owner": "Chelsea", "purpose": "Escrow", "notes": "Need to account for interest", "active": true, "added_on": "2026-10", "source_row": 16 }, { "id": "workbook-17", "name": "Garbage", "payment": 90.4, "day": 12, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 17 }, { "id": "workbook-18", "name": "Capitol One Quicksilver", "payment": 250.0, "day": 15, "balance": 3062.31, "limit": 4000.0, "apr": 28.49, "owner": "James", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 18 }, { "id": "workbook-19", "name": "Internet", "payment": 96.06, "day": 16, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 19 }, { "id": "workbook-20", "name": "Braces", "payment": 198.0, "day": 16, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Medical", "notes": "", "active": true, "added_on": "2026-10", "source_row": 20 }, { "id": "workbook-21", "name": "Suv", "payment": 389.0, "day": 17, "balance": 2153.28, "limit": 0.0, "apr": 2.24, "owner": "", "purpose": "Auto", "notes": "", "active": true, "added_on": "2026-10", "source_row": 21 }, { "id": "workbook-22", "name": "Home Depot", "payment": 300.0, "day": 18, "balance": 3253.32, "limit": 5500.0, "apr": null, "owner": "Chelsea", "purpose": "Maintenance", "notes": "", "active": true, "added_on": "2026-10", "source_row": 22 }, { "id": "workbook-23", "name": "Amazon Store*", "payment": 100.0, "day": 18, "balance": 773.09, "limit": 2600.0, "apr": null, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 23 }, { "id": "workbook-24", "name": "ChatGPT", "payment": 20.0, "day": 18, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 24 }, { "id": "workbook-25", "name": "Insight Pest Solutions", "payment": 70.0, "day": 18, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 25 }, { "id": "workbook-26", "name": "Capitol One Platinum", "payment": 0.0, "day": 20, "balance": 400.0, "limit": 400.0, "apr": 28.99, "owner": "James", "purpose": "Reserve", "notes": "", "active": true, "added_on": "2026-10", "source_row": 26 }, { "id": "workbook-27", "name": "Citi Diamond*", "payment": 500.0, "day": 21, "balance": 11544.37, "limit": 19000.0, "apr": null, "owner": "Chelsea", "purpose": "Vacations", "notes": "need to fix autopay", "active": true, "added_on": "2026-10", "source_row": 27 }, { "id": "workbook-28", "name": "Wells Fargo", "payment": 250.0, "day": 23, "balance": 2612.78, "limit": 5500.0, "apr": null, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 28 }, { "id": "workbook-29", "name": "Citi Aadvantage", "payment": 191.07, "day": 23, "balance": 2169.65, "limit": 2790.0, "apr": 29.49, "owner": "James", "purpose": "Vacation", "notes": "Need to fix autopay", "active": true, "added_on": "2026-10", "source_row": 29 }, { "id": "workbook-30", "name": "Pacific Power", "payment": 414.0, "day": 23, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 30 }, { "id": "workbook-31", "name": "Paypal Credit", "payment": 30.0, "day": 25, "balance": 701.67, "limit": 4000.0, "apr": 29.64, "owner": "James", "purpose": "Spending", "notes": "need to raise autopay when safe", "active": true, "added_on": "2026-10", "source_row": 31 }, { "id": "workbook-32", "name": "Les Schwab", "payment": 0.0, "day": 25, "balance": 0.0, "limit": 2000.0, "apr": null, "owner": "", "purpose": "Maintenance", "notes": "", "active": true, "added_on": "2026-10", "source_row": 32 }, { "id": "workbook-33", "name": "Avista Gas", "payment": 103.0, "day": 26, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 33 } ], "escrow": [ { "id": "escrow-4", "name": "Pet Food", "amount": 50.0, "frequency": 0.5, "opening": 0, "next_due": "", "notes": "" }, { "id": "escrow-5", "name": "Car Maintenance", "amount": 1500.0, "frequency": 12.0, "opening": 0, "next_due": "", "notes": "" }, { "id": "escrow-6", "name": "Car Insurance", "amount": 772.0, "frequency": 6.0, "opening": 0, "next_due": "", "notes": "" }, { "id": "escrow-7", "name": "Pet Medicine", "amount": 200.0, "frequency": 6.0, "opening": 0, "next_due": "", "notes": "" }, { "id": "escrow-8", "name": "Roof/AC", "amount": 1200.0, "frequency": 12.0, "opening": 0, "next_due": "", "notes": "" }, { "id": "escrow-9", "name": "Kids Clothes", "amount": 80.0, "frequency": 1.0, "opening": 0, "next_due": "", "notes": "" } ], "estimated_income": 8800.0, "source_cells": { "B2": { "value": "Bills", "formula": null }, "C2": { "value": null, "formula": null }, "D2": { "value": null, "formula": null }, "E2": { "value": null, "formula": null }, "F2": { "value": null, "formula": null }, "G2": { "value": null, "formula": null }, "H2": { "value": null, "formula": null }, "I2": { "value": null, "formula": null }, "S2": { "value": "Escrow Expenses", "formula": null }, "T2": { "value": null, "formula": null }, "U2": { "value": null, "formula": null }, "V2": { "value": null, "formula": null }, "W2": { "value": null, "formula": null }, "X2": { "value": null, "formula": null }, "Y2": { "value": null, "formula": null }, "B3": { "value": "Account", "formula": null }, "C3": { "value": "Payment", "formula": null }, "D3": { "value": "Date", "formula": null }, "E3": { "value": "Balance", "formula": null }, "F3": { "value": "Limit", "formula": null }, "G3": { "value": "Interest", "formula": null }, "H3": { "value": "Owner", "formula": null }, "I3": { "value": "Purpose", "formula": null }, "S3": { "value": "Expense", "formula": null }, "T3": { "value": "Amount", "formula": null }, "U3": { "value": "Frequency (months)", "formula": null }, "B4": { "value": "Mortgage", "formula": null }, "C4": { "value": 2289.74, "formula": null }, "D4": { "value": 1.0, "formula": null }, "E4": { "value": null, "formula": null }, "F4": { "value": null, "formula": null }, "G4": { "value": null, "formula": null }, "I4": { "value": "Mortgage", "formula": null }, "S4": { "value": "Pet Food", "formula": null }, "T4": { "value": 50.0, "formula": null }, "U4": { "value": 0.5, "formula": null }, "B5": { "value": "Timeshare*", "formula": null }, "C5": { "value": 0.0, "formula": null }, "D5": { "value": 1.0, "formula": null }, "E5": { "value": 11549.84, "formula": null }, "F5": { "value": 0.0, "formula": null }, "G5": { "value": 0.1043, "formula": null }, "I5": { "value": "Vacation", "formula": null }, "J5": { "value": "267.36 billed to Citi Aadvantage", "formula": null }, "M5": { "value": "James Spending ", "formula": null }, "N5": { "value": null, "formula": null }, "Q5": { "value": "Est Income", "formula": null }, "S5": { "value": "Car Maintenance", "formula": null }, "T5": { "value": 1500.0, "formula": null }, "U5": { "value": 12.0, "formula": null }, "B6": { "value": "Victoria's Secret", "formula": null }, "C6": { "value": 0.0, "formula": null }, "D6": { "value": 1.0, "formula": null }, "E6": { "value": 0.0, "formula": null }, "F6": { "value": 800.0, "formula": null }, "G6": { "value": 0.3, "formula": null }, "H6": { "value": "Chelsea", "formula": null }, "I6": { "value": "Spending", "formula": null }, "M6": { "value": "Available", "formula": null }, "N6": { "value": "Balance", "formula": null }, "O6": { "value": "Monthly", "formula": null }, "Q6": { "value": 8800.0, "formula": null }, "S6": { "value": "Car Insurance", "formula": null }, "T6": { "value": 772.0, "formula": null }, "U6": { "value": 6.0, "formula": null }, "B7": { "value": "Gasoline", "formula": null }, "C7": { "value": 240.0, "formula": null }, "D7": { "value": 1.0, "formula": null }, "E7": { "value": null, "formula": null }, "F7": { "value": null, "formula": null }, "G7": { "value": null, "formula": null }, "I7": { "value": "Utility", "formula": null }, "M7": { "value": 3018.8899999999994, "formula": "SUMIFS(F4:F50,H4:H50,\"James\",I4:I50,\"Spending\")-N7" }, "N7": { "value": 4981.110000000001, "formula": "SUMIFS(E4:E50,H4:H50,\"James\",I4:I50,\"Spending\")" }, "O7": { "value": 491.32, "formula": "SUMIFS(C4:C50,H4:H50,\"James\",I4:I50,\"Spending\")" }, "Q7": { "value": "Expenses", "formula": null }, "S7": { "value": "Pet Medicine", "formula": null }, "T7": { "value": 200.0, "formula": null }, "U7": { "value": 6.0, "formula": null }, "B8": { "value": "Groceries", "formula": null }, "C8": { "value": 0.0, "formula": null }, "D8": { "value": 1.0, "formula": null }, "E8": { "value": null, "formula": null }, "F8": { "value": null, "formula": null }, "G8": { "value": null, "formula": null }, "I8": { "value": "Utility", "formula": null }, "J8": { "value": "Chase Card, Includes Alcohol and Energy Drinks", "formula": null }, "M8": { "value": "Chelsea Spending", "formula": null }, "N8": { "value": null, "formula": null }, "Q8": { "value": 8724.24, "formula": "SUM(C4:C50)" }, "S8": { "value": "Roof/AC", "formula": null }, "T8": { "value": 1200.0, "formula": null }, "U8": { "value": 12.0, "formula": null }, "B9": { "value": "Phone", "formula": null }, "C9": { "value": 383.79, "formula": null }, "D9": { "value": 5.0, "formula": null }, "E9": { "value": null, "formula": null }, "F9": { "value": null, "formula": null }, "G9": { "value": null, "formula": null }, "I9": { "value": "Utility", "formula": null }, "M9": { "value": "Available", "formula": null }, "N9": { "value": "Balance", "formula": null }, "O9": { "value": "Monthly", "formula": null }, "S9": { "value": "Kids Clothes", "formula": null }, "T9": { "value": 80.0, "formula": null }, "U9": { "value": 1.0, "formula": null }, "B10": { "value": "Storage", "formula": null }, "C10": { "value": 46.0, "formula": null }, "D10": { "value": 6.0, "formula": null }, "E10": { "value": null, "formula": null }, "F10": { "value": null, "formula": null }, "G10": { "value": null, "formula": null }, "I10": { "value": "Utility", "formula": null }, "M10": { "value": 5514.129999999999, "formula": "SUMIFS(F4:F50,H4:H50,\"Chelsea\",I4:I50,\"Spending\")-N10" }, "N10": { "value": 3385.8700000000003, "formula": "SUMIFS(E4:E50,H4:H50,\"Chelsea\",I4:I50,\"Spending\")" }, "O10": { "value": 350.0, "formula": "SUMIFS(C4:C50,H4:H50,\"Chelsea\",I4:I50,\"Spending\")" }, "T10": { "value": null, "formula": null }, "B11": { "value": "Chase*", "formula": null }, "C11": { "value": 1100.0, "formula": null }, "D11": { "value": 8.0, "formula": null }, "E11": { "value": 1089.85, "formula": null }, "F11": { "value": 7800.0, "formula": null }, "G11": { "value": 0.2574, "formula": null }, "H11": { "value": "Chelsea", "formula": null }, "I11": { "value": "Projects", "formula": null }, "J11": { "value": "Need to redo Autopay After Payday", "formula": null }, "T11": { "value": null, "formula": null }, "B12": { "value": "Affirm", "formula": null }, "C12": { "value": 141.32, "formula": null }, "D12": { "value": 8.0, "formula": null }, "E12": { "value": 1551.88, "formula": null }, "F12": { "value": 0.0, "formula": null }, "G12": { "value": 0.3, "formula": null }, "H12": { "value": "James", "formula": null }, "I12": { "value": "Spending", "formula": null }, "M12": { "value": "Escrow Monthly Adjusted", "formula": null }, "T12": { "value": null, "formula": null }, "B13": { "value": "Affirm", "formula": null }, "C13": { "value": 0.0, "formula": null }, "D13": { "value": 8.0, "formula": null }, "E13": { "value": 0.0, "formula": null }, "F13": { "value": 0.0, "formula": null }, "G13": { "value": 0.3, "formula": null }, "H13": { "value": "Chelsea", "formula": null }, "I13": { "value": "Spending", "formula": null }, "M13": { "value": 567.0, "formula": "SUMPRODUCT(T4:T9/U4:U9)" }, "T13": { "value": null, "formula": null }, "B14": { "value": "Water Bill", "formula": null }, "C14": { "value": 210.0, "formula": null }, "D14": { "value": 10.0, "formula": null }, "E14": { "value": null, "formula": null }, "F14": { "value": null, "formula": null }, "G14": { "value": null, "formula": null }, "I14": { "value": "Utility", "formula": null }, "T14": { "value": null, "formula": null }, "B15": { "value": "Car", "formula": null }, "C15": { "value": 415.93, "formula": null }, "D15": { "value": 10.0, "formula": null }, "E15": { "value": 12991.78, "formula": null }, "F15": { "value": null, "formula": null }, "G15": { "value": 0.0392, "formula": null }, "I15": { "value": "Auto", "formula": null }, "T15": { "value": null, "formula": null }, "B16": { "value": "Capitol One*", "formula": null }, "C16": { "value": 567.0, "formula": null }, "D16": { "value": 11.0, "formula": null }, "E16": { "value": 2256.01, "formula": "1484.01+772" }, "F16": { "value": 10000.0, "formula": null }, "G16": { "value": null, "formula": null }, "H16": { "value": "Chelsea", "formula": null }, "I16": { "value": "Escrow", "formula": null }, "T16": { "value": null, "formula": null }, "B17": { "value": "Garbage", "formula": null }, "C17": { "value": 90.4, "formula": null }, "D17": { "value": 12.0, "formula": null }, "E17": { "value": null, "formula": null }, "F17": { "value": null, "formula": null }, "G17": { "value": null, "formula": null }, "I17": { "value": "Utility", "formula": null }, "T17": { "value": null, "formula": null }, "B18": { "value": "Capitol One Quicksilver", "formula": null }, "C18": { "value": 250.0, "formula": null }, "D18": { "value": 15.0, "formula": null }, "E18": { "value": 2727.56, "formula": null }, "F18": { "value": 4000.0, "formula": null }, "G18": { "value": 0.2849, "formula": null }, "H18": { "value": "James", "formula": null }, "I18": { "value": "Spending", "formula": null }, "T18": { "value": null, "formula": null }, "B19": { "value": "Internet", "formula": null }, "C19": { "value": 96.06, "formula": null }, "D19": { "value": 16.0, "formula": null }, "E19": { "value": null, "formula": null }, "F19": { "value": null, "formula": null }, "G19": { "value": null, "formula": null }, "I19": { "value": "Utility", "formula": null }, "T19": { "value": null, "formula": null }, "B20": { "value": "Braces", "formula": null }, "C20": { "value": 198.0, "formula": null }, "D20": { "value": 16.0, "formula": null }, "E20": { "value": null, "formula": null }, "F20": { "value": null, "formula": null }, "G20": { "value": null, "formula": null }, "I20": { "value": "Medical", "formula": null }, "T20": { "value": null, "formula": null }, "B21": { "value": "Suv", "formula": null }, "C21": { "value": 389.0, "formula": null }, "D21": { "value": 17.0, "formula": null }, "E21": { "value": 2153.28, "formula": null }, "F21": { "value": 0.0, "formula": null }, "G21": { "value": 0.0224, "formula": null }, "I21": { "value": "Auto", "formula": null }, "T21": { "value": null, "formula": null }, "B22": { "value": "Home Depot", "formula": null }, "C22": { "value": 300.0, "formula": null }, "D22": { "value": 18.0, "formula": null }, "E22": { "value": 3253.32, "formula": null }, "F22": { "value": 5500.0, "formula": null }, "G22": { "value": null, "formula": null }, "H22": { "value": "Chelsea", "formula": null }, "I22": { "value": "Maintenance", "formula": null }, "T22": { "value": null, "formula": null }, "B23": { "value": "Amazon Store*", "formula": null }, "C23": { "value": 100.0, "formula": null }, "D23": { "value": 18.0, "formula": null }, "E23": { "value": 773.09, "formula": null }, "F23": { "value": 2600.0, "formula": null }, "G23": { "value": null, "formula": null }, "H23": { "value": "Chelsea", "formula": null }, "I23": { "value": "Spending", "formula": null }, "T23": { "value": null, "formula": null }, "B24": { "value": "ChatGPT", "formula": null }, "C24": { "value": 20.0, "formula": null }, "D24": { "value": 18.0, "formula": null }, "E24": { "value": null, "formula": null }, "F24": { "value": null, "formula": null }, "G24": { "value": null, "formula": null }, "I24": { "value": "Utility", "formula": null }, "T24": { "value": null, "formula": null }, "B25": { "value": "Insight Pest Solutions", "formula": null }, "C25": { "value": 70.0, "formula": null }, "D25": { "value": 18.0, "formula": null }, "E25": { "value": null, "formula": null }, "F25": { "value": null, "formula": null }, "G25": { "value": null, "formula": null }, "I25": { "value": "Utility", "formula": null }, "T25": { "value": null, "formula": null }, "B26": { "value": "Capitol One Platinum", "formula": null }, "C26": { "value": 0.0, "formula": null }, "D26": { "value": 20.0, "formula": null }, "E26": { "value": 400.0, "formula": null }, "F26": { "value": 400.0, "formula": null }, "G26": { "value": 0.2899, "formula": null }, "H26": { "value": "James", "formula": null }, "I26": { "value": "Reserve", "formula": null }, "T26": { "value": null, "formula": null }, "B27": { "value": "Citi Diamond*", "formula": null }, "C27": { "value": 500.0, "formula": null }, "D27": { "value": 21.0, "formula": null }, "E27": { "value": 11544.37, "formula": null }, "F27": { "value": 19000.0, "formula": null }, "G27": { "value": null, "formula": null }, "H27": { "value": "Chelsea", "formula": null }, "I27": { "value": "Vacations", "formula": null }, "T27": { "value": null, "formula": null }, "B28": { "value": "Wells Fargo", "formula": null }, "C28": { "value": 250.0, "formula": null }, "D28": { "value": 23.0, "formula": null }, "E28": { "value": 2612.78, "formula": null }, "F28": { "value": 5500.0, "formula": null }, "G28": { "value": null, "formula": null }, "H28": { "value": "Chelsea", "formula": null }, "I28": { "value": "Spending", "formula": null }, "T28": { "value": null, "formula": null }, "B29": { "value": "Citi Aadvantage", "formula": null }, "C29": { "value": 450.0, "formula": null }, "D29": { "value": 23.0, "formula": null }, "E29": { "value": 2474.06, "formula": null }, "F29": { "value": 2790.0, "formula": null }, "G29": { "value": 0.2949, "formula": null }, "H29": { "value": "James", "formula": null }, "I29": { "value": "Vacation", "formula": null }, "T29": { "value": null, "formula": null }, "B30": { "value": "Pacific Power", "formula": null }, "C30": { "value": 414.0, "formula": null }, "D30": { "value": 23.0, "formula": null }, "E30": { "value": null, "formula": null }, "F30": { "value": null, "formula": null }, "G30": { "value": null, "formula": null }, "I30": { "value": "Utility", "formula": null }, "T30": { "value": null, "formula": null }, "B31": { "value": "Paypal Credit", "formula": null }, "C31": { "value": 100.0, "formula": null }, "D31": { "value": 25.0, "formula": null }, "E31": { "value": 701.67, "formula": null }, "F31": { "value": 4000.0, "formula": null }, "G31": { "value": 0.2964, "formula": null }, "H31": { "value": "James", "formula": null }, "I31": { "value": "Spending", "formula": null }, "T31": { "value": null, "formula": null }, "B32": { "value": "Les Schwab", "formula": null }, "C32": { "value": 0.0, "formula": null }, "D32": { "value": 25.0, "formula": null }, "E32": { "value": 0.0, "formula": null }, "F32": { "value": 2000.0, "formula": null }, "G32": { "value": null, "formula": null }, "I32": { "value": "Maintenance", "formula": null }, "T32": { "value": null, "formula": null }, "B33": { "value": "Avista Gas", "formula": null }, "C33": { "value": 103.0, "formula": null }, "D33": { "value": 26.0, "formula": null }, "E33": { "value": null, "formula": null }, "F33": { "value": null, "formula": null }, "G33": { "value": null, "formula": null }, "I33": { "value": "Utility", "formula": null }, "T33": { "value": null, "formula": null }, "C34": { "value": null, "formula": null }, "D34": { "value": null, "formula": null }, "E34": { "value": null, "formula": null }, "F34": { "value": null, "formula": null }, "G34": { "value": null, "formula": null }, "T34": { "value": null, "formula": null }, "C35": { "value": null, "formula": null }, "D35": { "value": null, "formula": null }, "E35": { "value": null, "formula": null }, "F35": { "value": null, "formula": null }, "G35": { "value": null, "formula": null }, "T35": { "value": null, "formula": null }, "C36": { "value": null, "formula": null }, "D36": { "value": null, "formula": null }, "E36": { "value": null, "formula": null }, "F36": { "value": null, "formula": null }, "G36": { "value": null, "formula": null }, "T36": { "value": null, "formula": null }, "C37": { "value": null, "formula": null }, "D37": { "value": null, "formula": null }, "E37": { "value": null, "formula": null }, "F37": { "value": null, "formula": null }, "G37": { "value": null, "formula": null }, "T37": { "value": null, "formula": null }, "C38": { "value": null, "formula": null }, "D38": { "value": null, "formula": null }, "E38": { "value": null, "formula": null }, "F38": { "value": null, "formula": null }, "G38": { "value": null, "formula": null }, "T38": { "value": null, "formula": null }, "G39": { "value": null, "formula": null } }, "source_sha256": "251891e32c049143cfc6ba8ccea7e241f2e8b92b04a5810d429c15f68273c9e6", "months": { "2025-08": { "bills_snapshot": [ { "id": "groceries", "name": "Groceries", "payment": 900.0, "day": 1, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-01", "paid_amount": 900.0, "paid": true, "active": true }, { "id": "gas", "name": "Gas", "payment": 250.0, "day": 30, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-30", "paid_amount": 250.0, "paid": true, "active": true }, { "id": "chase-card", "name": "Chase Card", "payment": 0.0, "day": 1, "balance": 0.0, "limit": 6500.0, "apr": 26.49, "owner": "", "purpose": "", "notes": "", "due": "2025-08-01", "paid_amount": 0.0, "paid": true, "active": true }, { "id": "spending", "name": "Spending", "payment": 500.0, "day": 1, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-01", "paid_amount": 500.0, "paid": true, "active": true }, { "id": "mortgage", "name": "Mortgage", "payment": 2098.15, "day": 1, "balance": 323645.35, "limit": 0.0, "apr": 2.88, "owner": "", "purpose": "", "notes": "", "due": "2025-08-01", "paid_amount": 2098.15, "paid": true, "active": true }, { "id": "verizon", "name": "Verizon", "payment": 317.94, "day": 4, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-01", "paid_amount": 317.94, "paid": true, "active": true }, { "id": "storage", "name": "Storage", "payment": 46.0, "day": 7, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "", "notes": "", "due": "2025-08-07", "paid_amount": 46.0, "paid": true, "active": true }, { "id": "pacific-power", "name": "Pacific Power", "payment": 428.0, "day": 8, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-08", "paid_amount": 428.0, "paid": true, "active": true }, { "id": "occu", "name": "OCCU", "payment": 415.93, "day": 11, "balance": 17738.46, "limit": 0.0, "apr": 3.92, "owner": "", "purpose": "Debt", "notes": "Malibu", "due": "2025-08-11", "paid_amount": 415.93, "paid": true, "active": true }, { "id": "escrow", "name": "Escrow", "payment": 1530.0, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-15", "paid_amount": 1530.0, "paid": true, "active": true }, { "id": "chelsea-s-capital-one", "name": "Chelsea's Capital One", "payment": 400.0, "day": 11, "balance": 8259.56, "limit": 10000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "25.24% after 5/1/26", "due": "2025-08-11", "paid_amount": 400.0, "paid": true, "active": true }, { "id": "webull", "name": "Webull", "payment": 50.0, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Investment", "notes": "", "due": "2025-08-15", "paid_amount": 50.0, "paid": true, "active": true }, { "id": "dfn", "name": "DFN", "payment": 96.06, "day": 16, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-16", "paid_amount": 96.06, "paid": true, "active": true }, { "id": "les-schwab", "name": "Les Schwab", "payment": 75.0, "day": 16, "balance": 1031.64, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "", "due": "2025-08-16", "paid_amount": 75.0, "paid": true, "active": true }, { "id": "affirm", "name": "Affirm", "payment": 45.68, "day": 16, "balance": 694.81, "limit": 4500.0, "apr": 33.59, "owner": "James", "purpose": "Debt", "notes": "", "due": "2025-08-16", "paid_amount": 45.86, "paid": true, "active": true }, { "id": "cascade-cu", "name": "Cascade CU", "payment": 389.0, "day": 17, "balance": 8000.0, "limit": 0.0, "apr": 4.0, "owner": "", "purpose": "Debt", "notes": "SUV", "due": "2025-08-17", "paid_amount": 389.0, "paid": true, "active": true }, { "id": "james-capital-one", "name": "James Capital One", "payment": 0.0, "day": 20, "balance": 0.0, "limit": 300.0, "apr": 29.74, "owner": "", "purpose": "Debt", "notes": "", "due": "2025-08-20", "paid_amount": 0.0, "paid": true, "active": true }, { "id": "fidelity", "name": "Fidelity", "payment": 100.0, "day": 21, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Investment", "notes": "Roth IRA", "due": "2025-08-21", "paid_amount": 100.0, "paid": true, "active": true }, { "id": "avista", "name": "Avista", "payment": 68.0, "day": 23, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-23", "paid_amount": 68.0, "paid": true, "active": true }, { "id": "wells-fargo", "name": "Wells Fargo", "payment": 250.0, "day": 24, "balance": 2506.12, "limit": 3000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "29.24% after 8/18/26", "due": "2025-08-24", "paid_amount": 250.0, "paid": true, "active": true }, { "id": "garbage", "name": "Garbage", "payment": 90.4, "day": 12, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-08-30", "paid_amount": 90.4, "paid": true, "active": true }, { "id": "mercy-medical", "name": "Mercy Medical", "payment": 55.66, "day": 30, "balance": 500.89, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "", "due": "2025-08-30", "paid_amount": 55.66, "paid": true, "active": true }, { "id": "victoria-s-secret", "name": "Victoria's Secret", "payment": 0.0, "day": 31, "balance": 0.0, "limit": 2300.0, "apr": 35.99, "owner": "", "purpose": "Debt", "notes": "", "due": "2025-08-31", "paid_amount": 0.0, "paid": true, "active": true }, { "id": "lowes", "name": "Lowes", "payment": 0.0, "day": 30, "balance": 0.0, "limit": 2000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "", "due": "2025-08-30", "paid_amount": 0.0, "paid": true, "active": true }, { "id": "home-depot", "name": "Home Depot", "payment": 305.74, "day": 17, "balance": 1834.41, "limit": 4000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "? interest after 6 months", "due": "2025-08-17", "paid_amount": 305.74, "paid": true, "active": true }, { "id": "icloud", "name": "ICloud", "payment": 2.99, "day": 3, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Chelsea", "purpose": "Recurring", "notes": "", "due": "2025-08-03", "paid_amount": 2.99, "paid": true, "active": true }, { "id": "bt-guard", "name": "BT Guard", "payment": 6.95, "day": 5, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-08-05", "paid_amount": 6.95, "paid": true, "active": true }, { "id": "game-pass", "name": "PC Game Pass", "payment": 11.99, "day": 5, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Carter", "purpose": "Recurring", "notes": "", "due": "2025-08-05", "paid_amount": 11.99, "paid": true, "active": true }, { "id": "onplan-health", "name": "OnPlan Health", "payment": 4.95, "day": 4, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "?????", "due": "2025-08-08", "paid_amount": 4.95, "paid": true, "active": true }, { "id": "apple-music", "name": "Apple Music", "payment": 10.99, "day": 11, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Chelsea", "purpose": "Recurring", "notes": "", "due": "2025-08-11", "paid_amount": 10.99, "paid": true, "active": true }, { "id": "pc-game-pass-ultimate", "name": "PC Game Pass Ultimate", "payment": 19.99, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-08-15", "paid_amount": 19.99, "paid": true, "active": true }, { "id": "pc-game-pass", "name": "PC Game Pass", "payment": 11.99, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Aiden", "purpose": "Recurring", "notes": "", "due": "2025-08-15", "paid_amount": 11.99, "paid": true, "active": true }, { "id": "microsoft-office", "name": "Microsoft Office", "payment": 9.99, "day": 17, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-08-17", "paid_amount": 9.99, "paid": true, "active": true }, { "id": "chatgpt", "name": "ChatGPT", "payment": 20.0, "day": 18, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-08-18", "paid_amount": 20.0, "paid": true, "active": true }, { "id": "royalroad", "name": "RoyalRoad", "payment": 3.95, "day": 31, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-08-31", "paid_amount": 3.95, "paid": true, "active": true }, { "id": "photoshop", "name": "Photoshop", "payment": 19.99, "day": 18, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-08-18", "paid_amount": 19.99, "paid": true, "active": true }, { "id": "dropbox", "name": "Dropbox", "payment": 11.99, "day": 19, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-08-19", "paid_amount": 11.99, "paid": true, "active": true }, { "id": "hulu", "name": "Hulu", "payment": 5.0, "day": 28, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Chelsea", "purpose": "Recurring", "notes": "", "due": "2025-08-28", "paid_amount": 5.0, "paid": true, "active": true } ], "receipts": [ { "source_id": "james-check-1", "date": "2025-08-04", "amount": 2300.35, "note": "", "id": "293ca5231fd84ef2a0bb5cf3ac3a584b" }, { "source_id": "chelsea-check-1", "date": "2025-08-04", "amount": 2304.52, "note": "", "id": "642a97fa4f684d0284949204312c637d" }, { "source_id": "kylee-rent", "date": "2025-08-14", "amount": 500.0, "note": "", "id": "3f7e75c469414083bb8f4dac299f1c10" }, { "source_id": "debbie-rent", "date": "2025-08-20", "amount": 500.0, "note": "", "id": "5dcf4fef0485475d89470ae110276f14" }, { "source_id": "james-check-2", "date": "2025-08-20", "amount": 2252.87, "note": "", "id": "46816eba8f7444889d4c4d381c6b5a48" }, { "source_id": "chelsea-check-2", "date": "2025-08-20", "amount": 1337.95, "note": "", "id": "aa55132733c04192a803d5d53b3230c0" }, { "source_id": "charlotte-rent", "date": "2025-09-14", "amount": 500.0, "note": "", "id": "6e3ff5cdd8a54edaa1b28eae695f2fec" } ], "expenses": [], "overrides": {}, "payments": {}, "opening_cash": 0 }, "2025-09": { "bills_snapshot": [ { "id": "groceries", "name": "Groceries", "payment": 900.0, "day": 1, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-09-01", "paid_amount": 900.0, "paid": true, "active": true }, { "id": "gas", "name": "Gas", "payment": 250.0, "day": 30, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "chase-card", "name": "Chase Card", "payment": 0.0, "day": 1, "balance": 0.0, "limit": 6500.0, "apr": 26.49, "owner": "", "purpose": "", "notes": "", "due": "2025-09-01", "paid_amount": 0.0, "paid": true, "active": true }, { "id": "spending", "name": "Spending", "payment": 500.0, "day": 1, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-09-01", "paid_amount": 500.0, "paid": true, "active": true }, { "id": "mortgage", "name": "Mortgage", "payment": 2098.15, "day": 1, "balance": 323645.35, "limit": 0.0, "apr": 2.88, "owner": "", "purpose": "", "notes": "", "due": "2025-09-01", "paid_amount": 2098.15, "paid": true, "active": true }, { "id": "verizon", "name": "Verizon", "payment": 317.94, "day": 4, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-09-04", "paid_amount": 317.94, "paid": true, "active": true }, { "id": "storage", "name": "Storage", "payment": 46.0, "day": 7, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "", "notes": "", "due": "2025-09-07", "paid_amount": 46.0, "paid": true, "active": true }, { "id": "pacific-power", "name": "Pacific Power", "payment": 428.0, "day": 8, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-09-08", "paid_amount": 0, "paid": false, "active": true }, { "id": "occu", "name": "OCCU", "payment": 415.93, "day": 11, "balance": 17738.46, "limit": 0.0, "apr": 3.92, "owner": "", "purpose": "Debt", "notes": "Malibu", "due": "2025-09-11", "paid_amount": 415.93, "paid": true, "active": true }, { "id": "escrow", "name": "Escrow", "payment": 1530.0, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-09-15", "paid_amount": 1530.0, "paid": true, "active": true }, { "id": "chelsea-s-capital-one", "name": "Chelsea's Capital One", "payment": 400.0, "day": 11, "balance": 8259.56, "limit": 10000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "25.24% after 5/1/26", "due": "2025-09-11", "paid_amount": 400.0, "paid": true, "active": true }, { "id": "webull", "name": "Webull", "payment": 50.0, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Investment", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "dfn", "name": "DFN", "payment": 96.06, "day": 16, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "les-schwab", "name": "Les Schwab", "payment": 75.0, "day": 16, "balance": 1031.64, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "affirm", "name": "Affirm", "payment": 45.68, "day": 16, "balance": 694.81, "limit": 4500.0, "apr": 33.59, "owner": "James", "purpose": "Debt", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "cascade-cu", "name": "Cascade CU", "payment": 389.0, "day": 17, "balance": 8000.0, "limit": 0.0, "apr": 4.0, "owner": "", "purpose": "Debt", "notes": "SUV", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "james-capital-one", "name": "James Capital One", "payment": 0.0, "day": 20, "balance": 0.0, "limit": 300.0, "apr": 29.74, "owner": "", "purpose": "Debt", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "fidelity", "name": "Fidelity", "payment": 100.0, "day": 21, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Investment", "notes": "Roth IRA", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "avista", "name": "Avista", "payment": 68.0, "day": 23, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "wells-fargo", "name": "Wells Fargo", "payment": 250.0, "day": 24, "balance": 2506.12, "limit": 3000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "29.24% after 8/18/26", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "garbage", "name": "Garbage", "payment": 90.4, "day": 12, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "", "due": "2025-09-12", "paid_amount": 90.4, "paid": true, "active": true }, { "id": "mercy-medical", "name": "Mercy Medical", "payment": 55.66, "day": 30, "balance": 500.89, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "victoria-s-secret", "name": "Victoria's Secret", "payment": 0.0, "day": 31, "balance": 0.0, "limit": 2300.0, "apr": 35.99, "owner": "", "purpose": "Debt", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "lowes", "name": "Lowes", "payment": 0.0, "day": 30, "balance": 0.0, "limit": 2000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "home-depot", "name": "Home Depot", "payment": 305.74, "day": 17, "balance": 1834.41, "limit": 4000.0, "apr": 0.0, "owner": "", "purpose": "Debt", "notes": "? interest after 6 months", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "icloud", "name": "ICloud", "payment": 2.99, "day": 3, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Chelsea", "purpose": "Recurring", "notes": "", "due": "2025-09-03", "paid_amount": 2.99, "paid": true, "active": true }, { "id": "bt-guard", "name": "BT Guard", "payment": 6.95, "day": 5, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": "2025-09-05", "paid_amount": 6.95, "paid": true, "active": true }, { "id": "game-pass", "name": "PC Game Pass", "payment": 11.99, "day": 5, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Carter", "purpose": "Recurring", "notes": "", "due": "2025-09-05", "paid_amount": 11.99, "paid": true, "active": true }, { "id": "onplan-health", "name": "OnPlan Health", "payment": 4.95, "day": 4, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "", "purpose": "Recurring", "notes": "?????", "due": "2025-09-04", "paid_amount": 4.95, "paid": true, "active": true }, { "id": "apple-music", "name": "Apple Music", "payment": 10.99, "day": 11, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Chelsea", "purpose": "Recurring", "notes": "", "due": "2025-09-11", "paid_amount": 10.99, "paid": true, "active": true }, { "id": "pc-game-pass-ultimate", "name": "PC Game Pass Ultimate", "payment": 19.99, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "pc-game-pass", "name": "PC Game Pass", "payment": 11.99, "day": 15, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Aiden", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "microsoft-office", "name": "Microsoft Office", "payment": 9.99, "day": 17, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "chatgpt", "name": "ChatGPT", "payment": 20.0, "day": 18, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "royalroad", "name": "RoyalRoad", "payment": 3.95, "day": 31, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "photoshop", "name": "Photoshop", "payment": 19.99, "day": 18, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "dropbox", "name": "Dropbox", "payment": 11.99, "day": 19, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "James", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true }, { "id": "hulu", "name": "Hulu", "payment": 5.0, "day": 28, "balance": 0.0, "limit": 0.0, "apr": 0.0, "owner": "Chelsea", "purpose": "Recurring", "notes": "", "due": null, "paid_amount": 0, "paid": false, "active": true } ], "receipts": [ { "source_id": "debbie-rent", "date": "2025-09-13", "amount": 500.0, "note": "", "id": "810104a0f8ab4405a0110dfafea32b81" }, { "source_id": "james-check-1", "date": "2025-08-29", "amount": 2111.47, "note": "", "id": "8c121c1b0be149759e9dd2c88ca32cde" }, { "source_id": "chelsea-check-1", "date": "2025-08-29", "amount": 1574.37, "note": "", "id": "76a944b44222487c8ce88c867bdd17ea" }, { "source_id": "james-check-2", "date": "2025-09-15", "amount": 2109.48, "note": "", "id": "9211a1d1050c40c8952b76ea83e6e68b" }, { "source_id": "kylee-rent", "date": "2025-09-13", "amount": 500.0, "note": "", "id": "27c977140b6a448d8e3db83aa9708f74" }, { "source_id": "chelsea-check-2", "date": "2025-09-15", "amount": 1708.19, "note": "", "id": "9ffce9c252c14863bdff013778a9d296" } ], "expenses": [], "overrides": {}, "payments": {}, "opening_cash": 0 }, "2026-10": { "receipts": [ { "id": "b7f641eecf8944fa90d09dd9529c240b", "amount": 2316.26, "date": "2026-10-09", "note": "", "source_id": "James Check" }, { "id": "526e1c3bbb974bcebc1b3e3c072dde5f", "amount": 1564.48, "date": "2026-10-09", "note": "", "source_id": "Chelsea Check" }, { "id": "13334573cd0d40a395d504955a896010", "amount": 600.0, "date": "2026-10-05", "note": "", "source_id": "Kylee Rent" } ], "expenses": [], "overrides": { "workbook-15": { "payment": 0.0, "due": "2026-10-10" }, "workbook-14": { "payment": 0.0, "due": "2026-10-10" }, "workbook-29": { "payment": 191.07, "due": "2026-10-23" }, "workbook-27": { "payment": 110.0, "due": "2026-10-21" }, "workbook-11": { "payment": 1250.0, "due": "2026-10-08" } }, "payments": { "workbook-4": 2289.74, "workbook-9": 383.79, "workbook-10": 46.0, "workbook-12": 86.63, "workbook-11": 1250.0, "workbook-16": 567.0, "workbook-7": 86.96, "workbook-17": 90.4, "workbook-29": 191.07, "workbook-27": 110.0 }, "opening_cash": 0 } }, "income_sources": [ { "id": "james-check-1", "name": "James Check 1", "default_expected": 1800.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 3 }, { "id": "chelsea-check-1", "name": "Chelsea Check 1", "default_expected": 1700.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 3 }, { "id": "kylee-rent", "name": "Kylee Rent", "default_expected": 500.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 15 }, { "id": "charlotte-rent", "name": "Charlotte Rent", "default_expected": 500.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 15 }, { "id": "debbie-rent", "name": "Debbie Rent", "default_expected": 500.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 15 }, { "id": "james-check-2", "name": "James Check 2", "default_expected": 1800.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 18 }, { "id": "chelsea-check-2", "name": "Chelsea Check 2", "default_expected": 1700.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 18 } ], "legacy": { "sources": { "james-check-1": { "id": "james-check-1", "name": "James Check 1", "default_expected": 1800.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 3 }, "chelsea-check-1": { "id": "chelsea-check-1", "name": "Chelsea Check 1", "default_expected": 1700.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 3 }, "kylee-rent": { "id": "kylee-rent", "name": "Kylee Rent", "default_expected": 500.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 15 }, "charlotte-rent": { "id": "charlotte-rent", "name": "Charlotte Rent", "default_expected": 500.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 15 }, "debbie-rent": { "id": "debbie-rent", "name": "Debbie Rent", "default_expected": 500.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 15 }, "james-check-2": { "id": "james-check-2", "name": "James Check 2", "default_expected": 1800.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 18 }, "chelsea-check-2": { "id": "chelsea-check-2", "name": "Chelsea Check 2", "default_expected": 1700.0, "added_on": "2025-08", "deactivated_on": null, "default_day": 18 } }, "expected_overrides": { "2025-08": { "james-check-1": 1800.0, "chelsea-check-1": 1700.0, "kylee-rent": 500.0, "charlotte-rent": 600.0, "debbie-rent": 500.0, "james-check-2": 1800.0, "chelsea-check-2": 1700.0 }, "2025-09": { "james-check-1": 1800.0, "chelsea-check-1": 1700.0, "kylee-rent": 500.0, "charlotte-rent": 600.0, "debbie-rent": 500.0, "james-check-2": 1800.0, "chelsea-check-2": 1700.0 }, "2025-10": { "james-check-1": 1800.0, "chelsea-check-1": 1700.0, "kylee-rent": 500.0, "charlotte-rent": 600.0, "debbie-rent": 500.0, "james-check-2": 1800.0, "chelsea-check-2": 1700.0 }, "2025-11": { "james-check-1": 1800.0, "chelsea-check-1": 1700.0, "kylee-rent": 500.0, "charlotte-rent": 600.0, "debbie-rent": 500.0, "james-check-2": 1800.0, "chelsea-check-2": 1700.0 }, "2025-12": { "james-check-1": 1800.0, "chelsea-check-1": 1700.0, "kylee-rent": 500.0, "charlotte-rent": 600.0, "debbie-rent": 500.0, "james-check-2": 1800.0, "chelsea-check-2": 1700.0 } }, "months": { "2025-08": { "income_receipts": [ { "source_id": "james-check-1", "date": "2025-08-04", "amount": 2300.35, "note": "" }, { "source_id": "chelsea-check-1", "date": "2025-08-04", "amount": 2304.52, "note": "" }, { "source_id": "kylee-rent", "date": "2025-08-14", "amount": 500.0, "note": "" }, { "source_id": "debbie-rent", "date": "2025-08-20", "amount": 500.0, "note": "" }, { "source_id": "james-check-2", "date": "2025-08-20", "amount": 2252.87, "note": "" }, { "source_id": "chelsea-check-2", "date": "2025-08-20", "amount": 1337.95, "note": "" }, { "source_id": "charlotte-rent", "date": "2025-09-14", "amount": 500.0, "note": "" } ], "bills": [ { "bill_id": "groceries", "due_date": "2025-08-01", "amount": 900.0, "paid": true }, { "bill_id": "storage", "due_date": "2025-08-07", "amount": 46.0, "paid": true }, { "bill_id": "spending", "due_date": "2025-08-01", "amount": 500.0, "paid": true }, { "bill_id": "chase-card", "due_date": "2025-08-01", "amount": 0.0, "paid": true }, { "bill_id": "mortgage", "due_date": "2025-08-01", "amount": 2098.15, "paid": true }, { "bill_id": "verizon", "due_date": "2025-08-01", "amount": 317.94, "paid": true }, { "bill_id": "victoria-s-secret", "due_date": "2025-08-31", "amount": 0.0, "paid": true }, { "bill_id": "james-capital-one", "due_date": "2025-08-20", "amount": 0.0, "paid": true }, { "bill_id": "lowes", "due_date": "2025-08-30", "amount": 0.0, "paid": true }, { "bill_id": "icloud", "due_date": "2025-08-03", "amount": 2.99, "paid": true }, { "bill_id": "bt-guard", "due_date": "2025-08-05", "amount": 6.95, "paid": true }, { "bill_id": "game-pass", "due_date": "2025-08-05", "amount": 11.99, "paid": true }, { "bill_id": "onplan-health", "due_date": "2025-08-08", "amount": 4.95, "paid": true }, { "bill_id": "pacific-power", "due_date": "2025-08-08", "amount": 428.0, "paid": true }, { "bill_id": "occu", "due_date": "2025-08-11", "amount": 415.93, "paid": true }, { "bill_id": "chelsea-s-capital-one", "due_date": "2025-08-11", "amount": 400.0, "paid": true }, { "bill_id": "garbage", "due_date": "2025-08-30", "amount": 90.4, "paid": true }, { "bill_id": "apple-music", "due_date": "2025-08-11", "amount": 10.99, "paid": true }, { "bill_id": "fidelity", "due_date": "2025-08-21", "amount": 100.0, "paid": true }, { "bill_id": "webull", "due_date": "2025-08-15", "amount": 50.0, "paid": true }, { "bill_id": "chatgpt", "due_date": "2025-08-18", "amount": 20.0, "paid": true }, { "bill_id": "pc-game-pass", "due_date": "2025-08-15", "amount": 11.99, "paid": true }, { "bill_id": "pc-game-pass-ultimate", "due_date": "2025-08-15", "amount": 19.99, "paid": true }, { "bill_id": "affirm", "due_date": "2025-08-16", "amount": 45.86, "paid": true }, { "bill_id": "les-schwab", "due_date": "2025-08-16", "amount": 75.0, "paid": true }, { "bill_id": "dfn", "due_date": "2025-08-16", "amount": 96.06, "paid": true }, { "bill_id": "home-depot", "due_date": "2025-08-17", "amount": 305.74, "paid": true }, { "bill_id": "microsoft-office", "due_date": "2025-08-17", "amount": 9.99, "paid": true }, { "bill_id": "photoshop", "due_date": "2025-08-18", "amount": 19.99, "paid": true }, { "bill_id": "cascade-cu", "due_date": "2025-08-17", "amount": 389.0, "paid": true }, { "bill_id": "dropbox", "due_date": "2025-08-19", "amount": 11.99, "paid": true }, { "bill_id": "royalroad", "due_date": "2025-08-31", "amount": 3.95, "paid": true }, { "bill_id": "avista", "due_date": "2025-08-23", "amount": 68.0, "paid": true }, { "bill_id": "wells-fargo", "due_date": "2025-08-24", "amount": 250.0, "paid": true }, { "bill_id": "hulu", "due_date": "2025-08-28", "amount": 5.0, "paid": true }, { "bill_id": "gas", "due_date": "2025-08-30", "amount": 250.0, "paid": true }, { "bill_id": "mercy-medical", "due_date": "2025-08-30", "amount": 55.66, "paid": true }, { "bill_id": "escrow", "due_date": "2025-08-15", "amount": 1530.0, "paid": true } ] }, "2025-09": { "income_receipts": [ { "source_id": "debbie-rent", "date": "2025-09-13", "amount": 500.0, "note": "" }, { "source_id": "james-check-1", "date": "2025-08-29", "amount": 2111.47, "note": "" }, { "source_id": "chelsea-check-1", "date": "2025-08-29", "amount": 1574.37, "note": "" }, { "source_id": "james-check-2", "date": "2025-09-15", "amount": 2109.48, "note": "" }, { "source_id": "kylee-rent", "date": "2025-09-13", "amount": 500.0, "note": "" }, { "source_id": "chelsea-check-2", "date": "2025-09-15", "amount": 1708.19, "note": "" } ], "bills": [ { "bill_id": "groceries", "due_date": "2025-09-01", "amount": 900.0, "paid": true }, { "bill_id": "chase-card", "due_date": "2025-09-01", "amount": 0.0, "paid": true }, { "bill_id": "spending", "due_date": "2025-09-01", "amount": 500.0, "paid": true }, { "bill_id": "mortgage", "due_date": "2025-09-01", "amount": 2098.15, "paid": true }, { "bill_id": "icloud", "due_date": "2025-09-03", "amount": 2.99, "paid": true }, { "bill_id": "onplan-health", "due_date": "2025-09-04", "amount": 4.95, "paid": true }, { "bill_id": "verizon", "due_date": "2025-09-04", "amount": 317.94, "paid": true }, { "bill_id": "storage", "due_date": "2025-09-07", "amount": 46.0, "paid": true }, { "bill_id": "bt-guard", "due_date": "2025-09-05", "amount": 6.95, "paid": true }, { "bill_id": "game-pass", "due_date": "2025-09-05", "amount": 11.99, "paid": true }, { "bill_id": "pacific-power", "due_date": "2025-09-08", "amount": 428.0, "paid": false }, { "bill_id": "occu", "due_date": "2025-09-11", "amount": 415.93, "paid": true }, { "bill_id": "garbage", "due_date": "2025-09-12", "amount": 90.4, "paid": true }, { "bill_id": "apple-music", "due_date": "2025-09-11", "amount": 10.99, "paid": true }, { "bill_id": "chelsea-s-capital-one", "due_date": "2025-09-11", "amount": 400.0, "paid": true }, { "bill_id": "escrow", "due_date": "2025-09-15", "amount": 1530.0, "paid": true } ] } }, "expected_date_overrides": { "2025-08": { "james-check-1": "2025-08-03", "chelsea-check-1": "2025-08-03", "kylee-rent": "2025-08-15", "charlotte-rent": "2025-08-15", "debbie-rent": "2025-08-15", "james-check-2": "2025-08-15", "chelsea-check-2": "2025-08-15" }, "2025-09": { "james-check-1": "2025-09-03", "chelsea-check-1": "2025-09-03", "kylee-rent": "2025-09-15", "charlotte-rent": "2025-09-15", "debbie-rent": "2025-09-15", "james-check-2": "2025-09-18", "chelsea-check-2": "2025-09-18" }, "2025-10": { "james-check-1": "2025-10-03", "chelsea-check-1": "2025-10-03", "kylee-rent": "2025-10-15", "charlotte-rent": "2025-10-15", "debbie-rent": "2025-10-15", "james-check-2": "2025-10-18", "chelsea-check-2": "2025-10-18" }, "2025-11": { "james-check-1": "2025-11-03", "chelsea-check-1": "2025-11-03", "kylee-rent": "2025-11-15", "charlotte-rent": "2025-11-15", "debbie-rent": "2025-11-15", "james-check-2": "2025-11-18", "chelsea-check-2": "2025-11-18" }, "2025-12": { "james-check-1": "2025-12-03", "chelsea-check-1": "2025-12-03", "kylee-rent": "2025-12-15", "charlotte-rent": "2025-12-15", "debbie-rent": "2025-12-15", "james-check-2": "2025-12-18", "chelsea-check-2": "2025-12-18" } }, "bills_registry": { "groceries": { "id": "groceries", "name": "Groceries", "type": "Recurring", "owner": "", "default_amount": 900.0, "default_day": 1, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "gas": { "id": "gas", "name": "Gas", "type": "Recurring", "owner": "", "default_amount": 250.0, "default_day": 30, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "chase-card": { "id": "chase-card", "name": "Chase Card", "type": "", "owner": "", "default_amount": 0.0, "default_day": 1, "credit_limit": 6500.0, "interest_rate": 26.49, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "spending": { "id": "spending", "name": "Spending", "type": "Recurring", "owner": "", "default_amount": 500.0, "default_day": 1, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "mortgage": { "id": "mortgage", "name": "Mortgage", "type": "", "owner": "", "default_amount": 2098.15, "default_day": 1, "credit_limit": 0.0, "interest_rate": 2.88, "notes": "", "balance": 323645.35, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "verizon": { "id": "verizon", "name": "Verizon", "type": "Recurring", "owner": "", "default_amount": 317.94, "default_day": 4, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "storage": { "id": "storage", "name": "Storage", "type": "", "owner": "", "default_amount": 46.0, "default_day": 7, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "pacific-power": { "id": "pacific-power", "name": "Pacific Power", "type": "Recurring", "owner": "", "default_amount": 428.0, "default_day": 8, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "occu": { "id": "occu", "name": "OCCU", "type": "Debt", "owner": "", "default_amount": 415.93, "default_day": 11, "credit_limit": 0.0, "interest_rate": 3.92, "notes": "Malibu", "balance": 17738.46, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "escrow": { "id": "escrow", "name": "Escrow", "type": "Recurring", "owner": "", "default_amount": 1530.0, "default_day": 15, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "added_on": "2025-08", "deactivated_on": null }, "chelsea-s-capital-one": { "id": "chelsea-s-capital-one", "name": "Chelsea's Capital One", "type": "Debt", "owner": "", "default_amount": 400.0, "default_day": 11, "credit_limit": 10000.0, "interest_rate": 0.0, "notes": "25.24% after 5/1/26", "balance": 8259.56, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "webull": { "id": "webull", "name": "Webull", "type": "Investment", "owner": "", "default_amount": 50.0, "default_day": 15, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "dfn": { "id": "dfn", "name": "DFN", "type": "Recurring", "owner": "", "default_amount": 96.06, "default_day": 16, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "les-schwab": { "id": "les-schwab", "name": "Les Schwab", "type": "Debt", "owner": "", "default_amount": 75.0, "default_day": 16, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 1031.64, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "affirm": { "id": "affirm", "name": "Affirm", "type": "Debt", "owner": "James", "default_amount": 45.68, "default_day": 16, "credit_limit": 4500.0, "interest_rate": 33.59, "notes": "", "balance": 694.81, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "cascade-cu": { "id": "cascade-cu", "name": "Cascade CU", "type": "Debt", "owner": "", "default_amount": 389.0, "default_day": 17, "credit_limit": 0.0, "interest_rate": 4.0, "notes": "SUV", "balance": 8000.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "james-capital-one": { "id": "james-capital-one", "name": "James Capital One", "type": "Debt", "owner": "", "default_amount": 0.0, "default_day": 20, "credit_limit": 300.0, "interest_rate": 29.74, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "fidelity": { "id": "fidelity", "name": "Fidelity", "type": "Investment", "owner": "", "default_amount": 100.0, "default_day": 21, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "Roth IRA", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "avista": { "id": "avista", "name": "Avista", "type": "Recurring", "owner": "", "default_amount": 68.0, "default_day": 23, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "wells-fargo": { "id": "wells-fargo", "name": "Wells Fargo", "type": "Debt", "owner": "", "default_amount": 250.0, "default_day": 24, "credit_limit": 3000.0, "interest_rate": 0.0, "notes": "29.24% after 8/18/26", "balance": 2506.12, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "garbage": { "id": "garbage", "name": "Garbage", "type": "Recurring", "owner": "", "default_amount": 90.4, "default_day": 12, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "mercy-medical": { "id": "mercy-medical", "name": "Mercy Medical", "type": "Debt", "owner": "", "default_amount": 55.66, "default_day": 30, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 500.89, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "victoria-s-secret": { "id": "victoria-s-secret", "name": "Victoria's Secret", "type": "Debt", "owner": "", "default_amount": 0.0, "default_day": 31, "credit_limit": 2300.0, "interest_rate": 35.99, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "lowes": { "id": "lowes", "name": "Lowes", "type": "Debt", "owner": "", "default_amount": 0.0, "default_day": 30, "credit_limit": 2000.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "home-depot": { "id": "home-depot", "name": "Home Depot", "type": "Debt", "owner": "", "default_amount": 305.74, "default_day": 17, "credit_limit": 4000.0, "interest_rate": 0.0, "notes": "? interest after 6 months", "balance": 1834.41, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "icloud": { "id": "icloud", "name": "ICloud", "type": "Recurring", "owner": "Chelsea", "default_amount": 2.99, "default_day": 3, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "bt-guard": { "id": "bt-guard", "name": "BT Guard", "type": "Recurring", "owner": "James", "default_amount": 6.95, "default_day": 5, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "game-pass": { "id": "game-pass", "name": "PC Game Pass", "type": "Recurring", "owner": "Carter", "default_amount": 11.99, "default_day": 5, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "onplan-health": { "id": "onplan-health", "name": "OnPlan Health", "type": "Recurring", "owner": "", "default_amount": 4.95, "default_day": 4, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "?????", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "apple-music": { "id": "apple-music", "name": "Apple Music", "type": "Recurring", "owner": "Chelsea", "default_amount": 10.99, "default_day": 11, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "pc-game-pass-ultimate": { "id": "pc-game-pass-ultimate", "name": "PC Game Pass Ultimate", "type": "Recurring", "owner": "James", "default_amount": 19.99, "default_day": 15, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "pc-game-pass": { "id": "pc-game-pass", "name": "PC Game Pass", "type": "Recurring", "owner": "Aiden", "default_amount": 11.99, "default_day": 15, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "microsoft-office": { "id": "microsoft-office", "name": "Microsoft Office", "type": "Recurring", "owner": "James", "default_amount": 9.99, "default_day": 17, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "chatgpt": { "id": "chatgpt", "name": "ChatGPT", "type": "Recurring", "owner": "James", "default_amount": 20.0, "default_day": 18, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "royalroad": { "id": "royalroad", "name": "RoyalRoad", "type": "Recurring", "owner": "James", "default_amount": 3.95, "default_day": 31, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "photoshop": { "id": "photoshop", "name": "Photoshop", "type": "Recurring", "owner": "James", "default_amount": 19.99, "default_day": 18, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "dropbox": { "id": "dropbox", "name": "Dropbox", "type": "Recurring", "owner": "James", "default_amount": 11.99, "default_day": 19, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null }, "hulu": { "id": "hulu", "name": "Hulu", "type": "Recurring", "owner": "Chelsea", "default_amount": 5.0, "default_day": 28, "credit_limit": 0.0, "interest_rate": 0.0, "notes": "", "balance": 0.0, "expected_payoff_date": "", "remaining_payments": null, "projected_interest": 0.0, "added_on": "2025-08", "deactivated_on": null } } }, "escrow_transactions": [], "reminder_days": 7, "baseline_month": "2026-10", "bill_versions": { "2026-10": [ { "id": "workbook-4", "name": "Mortgage", "payment": 2289.74, "day": 1, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Mortgage", "notes": "", "active": true, "added_on": "2026-10", "source_row": 4 }, { "id": "workbook-5", "name": "Timeshare*", "payment": 0.0, "day": 1, "balance": 11549.84, "limit": 0.0, "apr": 10.43, "owner": "", "purpose": "Vacation", "notes": "267.36 billed to Citi Aadvantage", "active": true, "added_on": "2026-10", "source_row": 5 }, { "id": "workbook-6", "name": "Victoria's Secret", "payment": 0.0, "day": 1, "balance": 0.0, "limit": 800.0, "apr": 30.0, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 6 }, { "id": "workbook-7", "name": "Gasoline", "payment": 240.0, "day": 1, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 7 }, { "id": "workbook-8", "name": "Groceries", "payment": 0.0, "day": 1, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "Chase Card, Includes Alcohol and Energy Drinks", "active": true, "added_on": "2026-10", "source_row": 8 }, { "id": "workbook-9", "name": "Phone", "payment": 383.79, "day": 5, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 9 }, { "id": "workbook-10", "name": "Storage", "payment": 46.0, "day": 6, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 10 }, { "id": "workbook-11", "name": "Chase*", "payment": 1250.0, "day": 8, "balance": 3766.2, "limit": 7800.0, "apr": 25.74, "owner": "Chelsea", "purpose": "Projects", "notes": "Need to redo Autopay After Payday", "active": true, "added_on": "2026-10", "source_row": 11 }, { "id": "workbook-12", "name": "Affirm", "payment": 141.32, "day": 8, "balance": 1551.88, "limit": 0.0, "apr": 30.0, "owner": "James", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 12 }, { "id": "workbook-13", "name": "Affirm", "payment": 0.0, "day": 8, "balance": 0.0, "limit": 0.0, "apr": 30.0, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 13 }, { "id": "workbook-14", "name": "Water Bill", "payment": 210.0, "day": 10, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 14 }, { "id": "workbook-15", "name": "Car", "payment": 415.93, "day": 10, "balance": 12991.78, "limit": null, "apr": 3.92, "owner": "", "purpose": "Auto", "notes": "", "active": true, "added_on": "2026-10", "source_row": 15 }, { "id": "workbook-16", "name": "Capitol One*", "payment": 567.0, "day": 11, "balance": 2457.68, "limit": 10000.0, "apr": null, "owner": "Chelsea", "purpose": "Escrow", "notes": "Need to account for interest", "active": true, "added_on": "2026-10", "source_row": 16 }, { "id": "workbook-17", "name": "Garbage", "payment": 90.4, "day": 12, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 17 }, { "id": "workbook-18", "name": "Capitol One Quicksilver", "payment": 250.0, "day": 15, "balance": 3062.31, "limit": 4000.0, "apr": 28.49, "owner": "James", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 18 }, { "id": "workbook-19", "name": "Internet", "payment": 96.06, "day": 16, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 19 }, { "id": "workbook-20", "name": "Braces", "payment": 198.0, "day": 16, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Medical", "notes": "", "active": true, "added_on": "2026-10", "source_row": 20 }, { "id": "workbook-21", "name": "Suv", "payment": 389.0, "day": 17, "balance": 2153.28, "limit": 0.0, "apr": 2.24, "owner": "", "purpose": "Auto", "notes": "", "active": true, "added_on": "2026-10", "source_row": 21 }, { "id": "workbook-22", "name": "Home Depot", "payment": 300.0, "day": 18, "balance": 3253.32, "limit": 5500.0, "apr": null, "owner": "Chelsea", "purpose": "Maintenance", "notes": "", "active": true, "added_on": "2026-10", "source_row": 22 }, { "id": "workbook-23", "name": "Amazon Store*", "payment": 100.0, "day": 18, "balance": 773.09, "limit": 2600.0, "apr": null, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 23 }, { "id": "workbook-24", "name": "ChatGPT", "payment": 20.0, "day": 18, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 24 }, { "id": "workbook-25", "name": "Insight Pest Solutions", "payment": 70.0, "day": 18, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 25 }, { "id": "workbook-26", "name": "Capitol One Platinum", "payment": 0.0, "day": 20, "balance": 400.0, "limit": 400.0, "apr": 28.99, "owner": "James", "purpose": "Reserve", "notes": "", "active": true, "added_on": "2026-10", "source_row": 26 }, { "id": "workbook-27", "name": "Citi Diamond*", "payment": 500.0, "day": 21, "balance": 11544.37, "limit": 19000.0, "apr": null, "owner": "Chelsea", "purpose": "Vacations", "notes": "need to fix autopay", "active": true, "added_on": "2026-10", "source_row": 27 }, { "id": "workbook-28", "name": "Wells Fargo", "payment": 250.0, "day": 23, "balance": 2612.78, "limit": 5500.0, "apr": null, "owner": "Chelsea", "purpose": "Spending", "notes": "", "active": true, "added_on": "2026-10", "source_row": 28 }, { "id": "workbook-29", "name": "Citi Aadvantage", "payment": 191.07, "day": 23, "balance": 2169.65, "limit": 2790.0, "apr": 29.49, "owner": "James", "purpose": "Vacation", "notes": "Need to fix autopay", "active": true, "added_on": "2026-10", "source_row": 29 }, { "id": "workbook-30", "name": "Pacific Power", "payment": 414.0, "day": 23, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 30 }, { "id": "workbook-31", "name": "Paypal Credit", "payment": 30.0, "day": 25, "balance": 701.67, "limit": 4000.0, "apr": 29.64, "owner": "James", "purpose": "Spending", "notes": "need to raise autopay when safe", "active": true, "added_on": "2026-10", "source_row": 31 }, { "id": "workbook-32", "name": "Les Schwab", "payment": 0.0, "day": 25, "balance": 0.0, "limit": 2000.0, "apr": null, "owner": "", "purpose": "Maintenance", "notes": "", "active": true, "added_on": "2026-10", "source_row": 32 }, { "id": "workbook-33", "name": "Avista Gas", "payment": 103.0, "day": 26, "balance": null, "limit": null, "apr": null, "owner": "", "purpose": "Utility", "notes": "", "active": true, "added_on": "2026-10", "source_row": 33 } ] } }